Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $48,215 | $50,582 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -4.7% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $68,205 | $102,338 | $91,395 | $81,299 | $110,993 | $116,359 | $66,834 | $317,925 | $7,078 |
| Gross Profit? | $0 | -$68,205 | -$102,338 | -$91,395 | -$81,299 | -$110,993 | -$116,359 | -$18,619 | -$267,343 | -$7,078 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -38.6% | -528.5% | 0.0% |
| Operating Expenses? | $987,882 | $2.64M | $3.99M | $3.25M | $5.05M | $4.20M | $2.74M | $2.92M | $1.21M | $519,958 |
| Operating Income? | -$987,882 | -$2.71M | -$4.09M | -$3.34M | -$5.13M | -$4.31M | -$2.86M | -$2.94M | -$1.18M | -$521,799 |
| EBITDA? | -$1.00M | -$2.64M | -$3.58M | -$2.94M | -$4.76M | -$3.92M | -$2.43M | -$2.43M | -$1.17M | -$500,126 |
| Income Before Tax | -$1.14M | -$3.11M | -$3.94M | -$3.35M | -$5.14M | -$4.33M | -$2.87M | -$2.96M | -$1.20M | -$419,858 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$3 | $0 | -$4 | $2 | $1,841 |
| Net Income? | -$1.14M | -$3.11M | -$3.94M | -$3.35M | -$5.14M | -$4.33M | -$2.87M | -$2.96M | -$1.20M | -$419,858 |
| EPS? | $-0.07 | $-0.46 | $-0.68 | $-0.74 | $-1.39 | $-1.53 | $-1.37 | $-1.63 | $-1.16 | $-0.80 |
| Diluted EPS? | $-0.07 | $-0.46 | $-0.68 | $-0.74 | $-1.39 | $-1.53 | $-1.37 | $-1.63 | $-1.16 | $-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality