Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $414.31M | $280.37M | $149.49M | $86.11M | $45.82M | $16.91M | $10.36M |
| Operating Income? | -$414.31M | -$280.37M | -$149.49M | -$86.11M | -$45.82M | -$16.91M | -$10.36M |
| EBITDA? | -$10.48M | $0 | -$126.22M | -$86.11M | -$45.82M | -$16.91M | -$1.45M |
| Income Before Tax | -$424.79M | -$259.99M | -$126.22M | -$81.85M | -$46.34M | -$14.56M | -$11.81M |
| Income Tax Expense | $585,000 | $764,000 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$425.38M | -$260.76M | -$126.22M | -$81.85M | -$46.34M | -$14.56M | -$11.81M |
| EPS? | $-5.85 | $-3.93 | $-2.17 | $-1.65 | $-2.13 | $-0.64 | $-0.24 |
| Diluted EPS? | $-5.85 | $-3.93 | $-2.17 | $-1.65 | $-2.13 | $-0.64 | $-0.24 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality