Financials in USD. Standardized financial statements.
A compact view of how NuVasive, Inc. turns revenue into operating income and net income.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $1.20B | $1.14B | $1.05B | $1.17B | $1.10B | $1.03B | $962.07M | $811.11M | $762.41M | $685.17M |
| Revenue Growth? | +5.5% | +8.4% | -10.1% | +6.0% | +7.0% | +7.0% | +18.6% | +6.4% | +11.3% | 0.0% |
| Cost of Revenue? | $336.51M | $322.28M | $321.63M | $312.36M | $311.16M | $269.01M | $240.09M | $194.48M | $182.36M | $180.48M |
| Gross Profit? | $865.43M | $816.71M | $728.95M | $855.71M | $790.55M | $760.51M | $721.98M | $616.63M | $580.06M | $504.69M |
| Gross Margin? | +72.0% | +71.7% | +69.4% | +73.3% | +71.8% | +73.9% | +75.0% | +76.0% | +76.1% | +73.7% |
| Operating Expenses? | $782.00M | $760.02M | $678.76M | $734.66M | $688.20M | $638.38M | $623.62M | $512.90M | $521.21M | $471.60M |
| Operating Income? | $64.77M | $31.39M | $34.81M | $117.05M | $102.35M | $121.03M | $99.14M | $105.75M | $57.41M | $36.95M |
| EBITDA? | $148.73M | $180.91M | $175.75M | $199.53M | $224.53M | $242.21M | $201.85M | $171.67M | $123.25M | $100.05M |
| Income Before Tax | $52.32M | -$58.38M | -$47.55M | $80.52M | $8.72M | $74.22M | $64.71M | $112.02M | -$11.21M | $9.77M |
| Income Tax Expense | $11.91M | $5.70M | -$10.39M | $15.28M | -$3.76M | -$7.04M | $29.28M | $46.73M | $6.29M | $2.78M |
| Net Income? | $40.41M | -$64.09M | -$37.15M | $65.23M | $12.48M | $83.01M | $37.15M | $66.29M | -$16.72M | $7.90M |
| EPS? | $0.78 | $-1.24 | $-0.72 | $1.26 | $0.24 | $1.63 | $0.74 | $1.36 | $-0.36 | $0.18 |
| Diluted EPS? | $0.76 | $-1.24 | $-0.72 | $1.23 | $0.24 | $1.50 | $0.69 | $1.26 | $-0.36 | $0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality