Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $5.89M | $7.75M | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -24.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $286,326 | $328,391 | $743,460 | $0 | $5.89M | $7.75M | $0 | $0 | $0 | $38.71M |
| Gross Profit? | -$286,326 | -$328,391.533 | -$743,460.048 | $0 | $0 | $0 | $0 | $0 | $0 | -$38.71M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $9.18M | $14.55M | $24.40M | $18.99M | $19.09M | $29.60M | $33.06M | $42.31M | $32.32M | $42.60M |
| Operating Income? | -$9.73M | -$14.29M | -$25.34M | -$19.00M | -$19.90M | -$29.72M | -$34.05M | -$43.03M | -$27.14M | -$81.98M |
| EBITDA? | -$9.18M | -$14.22M | -$23.59M | -$17.79M | -$17.90M | -$28.70M | -$32.55M | -$41.61M | -$31.43M | -$41.88M |
| Income Before Tax | -$9.51M | -$14.03M | -$24.88M | -$13.75M | -$22.34M | -$40.98M | -$34.05M | -$43.03M | -$27.14M | -$81.98M |
| Income Tax Expense | $341,838 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$9.51M | -$14.03M | -$24.88M | -$13.75M | -$22.34M | -$40.98M | -$34.05M | -$43.11M | -$27.11M | -$81.59M |
| EPS? | $-0.01 | $-0.02 | $-0.06 | $-0.03 | $-0.06 | $-0.19 | $-0.20 | $-0.28 | $-0.17 | $-0.55 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.06 | $-0.03 | $-0.06 | $-0.19 | $-0.20 | $-0.28 | $-0.17 | $-0.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality