Financials in CAD. Standardized financial statements.
A compact view of how Nuran Wireless Inc. turns revenue into operating income and net income.
| Metric | FY 2024 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $4.36M | $4.87M | $3.93M | $2.12M | $4.17M | $6.02M | $5.12M | $7.81M | $5.59M |
| Revenue Growth? | -10.4% | +24.0% | +85.2% | -49.1% | -30.7% | +17.5% | -34.4% | +39.6% | 0.0% |
| Cost of Revenue? | $2.03M | $2.84M | $2.85M | $1.39M | $2.72M | $3.16M | $2.70M | $4.72M | $3.83M |
| Gross Profit? | $2.33M | $2.04M | $1.08M | $728,985 | $1.45M | $2.86M | $2.43M | $3.09M | $1.76M |
| Gross Margin? | +53.4% | +41.8% | +27.5% | +34.4% | +34.7% | +47.5% | +47.3% | +39.6% | +31.5% |
| Operating Expenses? | $8.30M | $10.43M | $2.61M | $3.60M | $3.59M | $4.42M | $4.41M | $3.81M | $3.75M |
| Operating Income? | -$5.96M | -$8.06M | -$1.41M | -$2.88M | -$2.14M | -$1.56M | -$1.98M | -$721,718 | -$1.99M |
| EBITDA? | -$5.24M | -$7.60M | -$1.12M | -$2.65M | -$1.89M | -$1.70M | -$1.77M | -$1.07M | -$2.57M |
| Income Before Tax | -$8.61M | -$9.89M | -$403,166 | -$3.55M | -$3.50M | -$2.00M | -$3.23M | -$1.67M | -$3.49M |
| Income Tax Expense | $144,888 | $488 | $1.49M | -$2,635 | -$3,630 | -$707,144 | -$30,386 | $946,144 | $529,745 |
| Net Income? | -$8.76M | -$9.89M | -$1.89M | -$3.55M | -$3.49M | -$1.30M | -$3.20M | -$1.67M | -$3.49M |
| EPS? | $-48.79 | $-0.30 | $-0.27 | $-0.57 | $-0.73 | $-0.31 | $-1.39 | $-1.12 | $-4.82 |
| Diluted EPS? | $-48.79 | $-0.30 | $-0.27 | $-0.57 | $-0.73 | $-0.31 | $-1.39 | $-1.12 | $-4.82 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality