Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2009 | FY 2007 | FY 2006 | FY 2005 | FY 2004 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $78.06M | $16,327 | $33,635 | $27,172 | $13,043 | $65,000 | $148,000 | $163,000 | $326,000 | $274,000 |
| Operating Income? | -$78.06M | -$39,327 | -$33,635 | -$27,172 | -$13,043 | -$65,000 | -$148,000 | -$163,000 | -$326,000 | -$324,000 |
| EBITDA? | -$77.82M | -$9.04M | $138,225 | -$27,172 | -$13,043 | -$65,000 | -$148,000 | -$163,000 | -$326,000 | -$266,000 |
| Income Before Tax | -$78.06M | -$101.02M | -$33,635 | -$18,576 | -$13,043 | -$65,000 | -$148,000 | -$163,000 | -$326,000 | -$475,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$78.06M | -$101.02M | -$33,635 | -$18,576 | -$13,043 | -$65,000 | -$148,000 | -$163,000 | -$326,000 | -$475,000 |
| EPS? | $-0.26 | $-0.35 | $-0.00 | $-0.00 | $-0.00 | $-40.45 | $-9.21 | $-10.14 | $-20.28 | $-29.55 |
| Diluted EPS? | $-0.26 | $-0.35 | $-0.00 | $-0.00 | $-0.00 | $-40.45 | $-9.21 | $-10.14 | $-20.28 | $-29.55 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality