Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $12,900 | $12,971 | $23,040 | $18,757 | $18,682 | $18,102 | $17,241 | $17,658 |
| Gross Profit? | $0 | $0 | -$12,900 | -$12,971 | -$23,040 | -$18,757 | -$18,682 | -$18,102 | -$17,241 | -$17,658 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $48,955 | $63,331 | $120,526 | $182,167 | $839,445 | $2.00M | $1.02M | $1.17M | $466,519 | $1.23M |
| Operating Income? | -$48,955 | -$63,331 | -$120,526 | -$182,167 | -$839,000 | -$2.00M | -$1.02M | -$1.17M | -$467,000 | -$1.23M |
| EBITDA? | -$48,955 | $0 | -$118,259 | -$171,678 | -$818,000 | -$1.97M | -$994,967 | -$1.15M | -$454,000 | -$1.22M |
| Income Before Tax | -$56,182 | -$68,345 | -$125,526 | -$130,167 | -$830,000 | -$2.01M | -$1.04M | -$1.19M | $3.58M | $9.65M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100 | $0 | $0 |
| Net Income? | -$56,182 | -$68,345 | -$125,526 | -$130,167 | -$830,000 | -$2.01M | -$1.04M | -$1.19M | $3.58M | $9.65M |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.02 | $-0.03 | $0.10 | $0.26 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.04 | $-0.02 | $-0.03 | $0.05 | $0.13 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality