Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $45,477 | $71,714 | $126,505 | $81,952 | $74,605 | $105,639 | $95,857 | $37,965 | $11,921 |
| Gross Profit? | $0 | -$45,477 | -$71,714 | -$126,505 | -$81,952 | -$74,605 | -$105,639 | -$95,857 | -$37,965 | -$11,921 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $487,524 | $1.38M | $1.79M | $2.28M | $2.36M | $2.04M | $3.35M | $3.69M | $3.45M | $1.96M |
| Operating Income? | -$487,524 | -$1.38M | -$1.71M | -$2.17M | -$2.17M | -$2.41M | -$3.62M | -$3.23M | -$3.45M | -$1.96M |
| EBITDA? | -$487,524 | -$1.38M | -$2.16M | -$2.12M | -$1.40M | -$2.34M | -$3.52M | -$3.14M | -$3.79M | -$2.16M |
| Income Before Tax | -$47.28M | -$1.46M | -$1.49M | -$2.57M | -$3.40M | -$1.81M | -$3.23M | -$4.06M | -$3.02M | -$1.75M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$299,559 | $0 | $0 | $0 | -$50,595 |
| Net Income? | -$47.28M | -$1.46M | -$1.49M | -$2.57M | -$3.40M | -$1.81M | -$3.23M | -$4.06M | -$3.02M | -$1.70M |
| EPS? | $-17.50 | $-0.02 | $-0.03 | $-0.04 | $-0.07 | $-0.05 | $-0.11 | $-0.14 | $-0.11 | $-0.11 |
| Diluted EPS? | $-17.50 | $-0.02 | $-0.03 | $-0.04 | $-0.07 | $-0.05 | $-0.11 | $-0.14 | $-0.11 | $-0.11 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality