Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2009 | FY 2008 | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | FY 2002 | FY 2001 | FY 2000 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $10.92M | $817,477 | $43,244 | $45,501 | $46,100 | $0 | $0 | $0 | $1 |
| Revenue Growth? | -100.0% | +1235.4% | +1790.4% | -5.0% | -1.3% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $0 | $9.41M | $655,635 | $97 | $42,663 | $23,980 | $0 | $0 | $0 | -$21,338 |
| Gross Profit? | $0 | $1.50M | $161,842 | $43,147 | $2,838 | $22,120 | $0 | $0 | $0 | $21,339 |
| Gross Margin? | 0.0% | +13.8% | +19.8% | +99.8% | +6.2% | +48.0% | 0.0% | 0.0% | 0.0% | +2133900.0% |
| Operating Expenses? | $1.47M | $2.72M | $2.10M | $1.45M | $5.15M | $8.32M | $4.33M | $2.63M | $2.65M | $6.80M |
| Operating Income? | -$1.47M | -$1.21M | -$1.93M | -$1.41M | -$5.14M | -$8.30M | -$4.33M | -$2.63M | -$2.65M | -$6.78M |
| EBITDA? | -$1.47M | -$451,416 | -$1.85M | -$1.41M | -$5.14M | -$8.28M | -$4.32M | -$2.61M | -$2.63M | -$6.75M |
| Income Before Tax | -$1.48M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.48M | $794,792 | -$1.63M | -$1.51M | -$6.11M | -$9.30M | -$4.45M | -$2.88M | -$2.74M | -$6.78M |
| EPS? | $-0.03 | $0.20 | $-0.44 | $-0.40 | $-2.00 | $-4.00 | $-2.00 | $-3.00 | $-7.27 | $-19.09 |
| Diluted EPS? | $-0.03 | $0.20 | $-0.44 | $-0.40 | $-2.00 | $-4.00 | $-2.00 | $-3.00 | $-7.27 | $-19.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality