Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £7.31M | £5.08M | £10.90M | £10.20M | £6.46M | £4.76M | £6.29M | £18.52M |
| Revenue Growth? | 0.0% | -100.0% | +43.9% | -53.4% | +6.9% | +58.0% | +35.7% | -24.3% | -66.1% | 0.0% |
| Cost of Revenue? | £0 | £0 | £4.68M | £2.37M | £4.26M | £3.55M | £2.14M | £1.66M | £2.20M | £11.61M |
| Gross Profit? | £0 | £0 | £2.63M | £2.71M | £6.65M | £6.66M | £4.32M | £3.10M | £4.09M | £6.91M |
| Gross Margin? | 0.0% | 0.0% | +36.0% | +53.4% | +61.0% | +65.2% | +66.9% | +65.1% | +65.0% | +37.3% |
| Operating Expenses? | £3.29M | £1.68M | £1.57M | £3.93M | £14.73M | £7.07M | £5.09M | £4.37M | £8.84M | £54.18M |
| Operating Income? | -£3.29M | -£1.68M | -£1.53M | -£1.22M | -£839,000 | -£410,000 | -£767,000 | -£1.20M | -£2.17M | -£7.60M |
| EBITDA? | -£3.15M | -£926,000 | -£690,000 | -£85,000 | £2.57M | £2.28M | £86,000 | -£776,000 | -£848,000 | -£4.08M |
| Income Before Tax | -£3.11M | -£1.64M | -£1.55M | -£1.16M | -£7.84M | -£165,000 | -£601,000 | -£1.14M | -£4.66M | -£47.14M |
| Income Tax Expense | £0 | -£280,000 | £404,442 | -£46,000 | £0 | -£67,000 | £3,000 | £48,000 | £81,000 | £83,000 |
| Net Income? | -£2.12M | -£1.36M | -£1.55M | -£1.11M | -£7.84M | -£98,000 | -£604,000 | -£1.19M | -£4.74M | -£47.23M |
| EPS? | £-0.04 | £-0.02 | £-0.02 | £-0.02 | £-0.12 | £-0.00 | £-0.01 | £-0.02 | £-0.08 | £-0.80 |
| Diluted EPS? | £-0.04 | £-0.02 | £-0.02 | £-0.02 | £-0.12 | £-0.00 | £-0.01 | £-0.02 | £-0.08 | £-0.80 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality