Financials in USD. Standardized financial statements.
A compact view of how Network-1 Technologies, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $150,000 | $100,000 | $2.60M | $0 | $36.03M | $4.40M | $3.04M | $22.11M | $16.45M | $65.09M |
| Revenue Growth? | +50.0% | -96.2% | 0.0% | -100.0% | +718.3% | +45.0% | -86.3% | +34.4% | -74.7% | 0.0% |
| Cost of Revenue? | $42,000 | $28,000 | $874,000 | $0 | $12.15M | $220,000 | $882,000 | $8.07M | $4.97M | $7.60M |
| Gross Profit? | $108,000 | $72,000 | $1.73M | $0 | $23.88M | $4.18M | $2.15M | $14.03M | $11.48M | $39.29M |
| Gross Margin? | +72.0% | +72.0% | +66.4% | 0.0% | +66.3% | +95.0% | +71.0% | +63.5% | +69.8% | +60.4% |
| Operating Expenses? | $3.41M | $3.69M | $3.96M | $3.90M | $4.30M | $6.60M | $4.51M | $4.87M | $5.47M | $6.69M |
| Operating Income? | -$3.31M | -$3.62M | -$2.23M | -$3.90M | $19.59M | -$2.41M | -$2.35M | $9.17M | $6.01M | $32.10M |
| EBITDA? | -$3.14M | -$3.44M | -$1.90M | -$3.54M | $19.88M | -$688,000 | -$1.94M | $9.46M | $6.22M | $33.41M |
| Income Before Tax | -$1.19M | -$3.46M | -$1.84M | -$1.72M | $18.74M | -$755,001 | -$1.77M | $10.01M | $6.23M | $32.16M |
| Income Tax Expense | $1.24M | -$425,000 | -$388,000 | $607,000 | $4.46M | $953,999 | $21,000 | $2.31M | $2.10M | $8.94M |
| Net Income? | -$2.42M | -$3.03M | -$1.46M | -$2.33M | $14.28M | -$1.71M | -$1.79M | $7.71M | $4.13M | $23.22M |
| EPS? | $-0.11 | $-0.13 | $-0.06 | $-0.10 | $0.59 | $-0.07 | $-0.07 | $0.32 | $0.17 | $1.00 |
| Diluted EPS? | $-0.11 | $-0.13 | $-0.06 | $-0.10 | $0.58 | $-0.07 | $-0.07 | $0.30 | $0.16 | $0.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality