Financials in CAD. Standardized financial statements.
A compact view of how Network Media Group Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $6.69M | $11.23M | $7.13M | $12.43M | $3.53M | $9.92M | $16.28M | $2.69M | $5.32M | $8.11M |
| Revenue Growth? | -40.4% | +57.6% | -42.7% | +251.8% | -64.4% | -39.0% | +506.2% | -49.5% | -34.4% | 0.0% |
| Cost of Revenue? | $6.42M | $7.87M | $5.50M | $2.00M | $1.82M | $531,149 | $1.15M | $25,621 | $3.10M | $6.40M |
| Gross Profit? | $268,985 | $3.36M | $1.63M | $10.44M | $1.71M | $9.39M | $15.13M | $2.66M | $2.22M | $1.71M |
| Gross Margin? | +4.0% | +29.9% | +22.8% | +83.9% | +48.4% | +94.6% | +92.9% | +99.0% | +41.7% | +21.1% |
| Operating Expenses? | $1.08M | $4.34M | $1.69M | $9.53M | $4.80M | $7.41M | $10.69M | $3.01M | $2.26M | $875,556 |
| Operating Income? | -$808,625 | -$979,758 | -$66,747 | $1.01M | -$2.07M | $2.03M | $4.44M | -$453,849 | -$42,990 | $833,190 |
| EBITDA? | $1.74M | $1.62M | $3.05M | $8.20M | $861,274 | $7.75M | $14.04M | $1.52M | $1.20M | $1.81M |
| Income Before Tax | -$1.09M | -$1.88M | -$275,769 | $601,984 | -$2.58M | $1.27M | $4.35M | -$525,319 | -$321,645 | $531,084 |
| Income Tax Expense | $225,461 | $26,807 | $45,168 | $4,605 | -$82,600 | -$241,500 | $324,100 | $8,815 | $0 | $0 |
| Net Income? | -$1.31M | -$1.91M | -$320,937 | $597,379 | -$2.50M | $1.52M | $4.03M | -$525,319 | -$323,163 | $499,997 |
| EPS? | $-0.07 | $-0.11 | $-0.02 | $0.03 | $-0.03 | $0.10 | $0.28 | $-0.01 | $-0.01 | $0.01 |
| Diluted EPS? | $-0.07 | $-0.11 | $-0.02 | $0.03 | $-0.03 | $0.10 | $0.28 | $-0.01 | $-0.01 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality