Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $31,420 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12,095 | $862 |
| Gross Profit? | -$31,420 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$862 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $110,258 | $116,484 | $142,748 | $139,347 | $297,892 | $349,473 | $140,978 | $116,569 | $164,523 | $173,133 |
| Operating Income? | -$141,678 | -$116,000 | -$136,000 | -$139,000 | -$275,000 | -$331,000 | -$136,000 | -$88,978 | -$150,000 | -$156,000 |
| EBITDA? | -$131,678 | -$116,000 | -$143,000 | -$139,000 | -$281,000 | -$328,000 | -$141,000 | -$91,569 | $2.13M | -$124,000 |
| Income Before Tax | -$743,568 | -$1.03M | -$180,000 | -$462,000 | -$301,000 | -$348,000 | -$167,000 | -$141,569 | -$2.46M | -$223,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$743,568 | -$1.03M | -$180,000 | -$462,000 | -$301,000 | -$348,000 | -$167,000 | -$141,569 | -$2.46M | -$223,000 |
| EPS? | $-0.04 | $-0.06 | $-0.01 | $-0.03 | $-0.02 | $-0.05 | $-0.07 | $-0.06 | $-1.34 | $-0.28 |
| Diluted EPS? | $-0.04 | $-0.06 | $-0.01 | $-0.03 | $-0.02 | $-0.05 | $-0.07 | $-0.06 | $-1.34 | $-0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality