Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $50,050 | $112,500 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | -100.0% | -55.5% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $987 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$987 | $0 | $0 | $50,050 | $112,500 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $7,800 | $17,620 | $40,599 | $86,901 | $306,513 | $129,097 | $46,950 | $47,435 | $52,883 | $264,706 |
| Operating Income? | -$7,800 | -$18,607 | -$40,599 | -$86,901 | -$256,000 | -$16,598 | -$46,950 | -$47,435 | -$52,883 | -$265,000 |
| EBITDA? | $0 | $153,253 | -$40,599 | $557,999 | -$1.36M | -$16,598 | -$46,950 | -$47,435 | -$52,883 | -$275,000 |
| Income Before Tax | -$7,800 | -$18,607 | -$46,599 | $557,999 | -$1.43M | -$62,990 | -$70,026 | -$66,995 | -$61,895 | -$309,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$7,800 | -$18,607 | -$46,599 | $557,999 | -$1.43M | -$62,990 | -$70,026 | -$66,995 | -$61,895 | -$309,000 |
| EPS? | $0.00 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.88 | $-0.88 | $-0.80 | $-3.92 |
| Diluted EPS? | $-0.05 | $0.00 | $-0.00 | $0.00 | $-0.00 | $-0.00 | $-0.88 | $-0.88 | $-0.80 | $-3.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality