Financials in USD. Standardized financial statements.
A compact view of how InspireMD, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $8.98M | $7.01M | $6.21M | $5.17M | $4.50M | $2.48M | $3.72M | $3.60M | $2.76M | $1.89M |
| Revenue Growth? | +28.1% | +13.0% | +20.0% | +15.0% | +80.9% | -33.2% | +3.3% | +30.4% | +45.8% | 0.0% |
| Cost of Revenue? | $6.33M | $5.50M | $4.40M | $4.05M | $3.74M | $2.40M | $2.96M | $2.61M | $2.18M | $1.79M |
| Gross Profit? | $2.65M | $1.51M | $1.81M | $1.12M | $754,000 | $83,000 | $756,000 | $995,000 | $585,000 | $102,000 |
| Gross Margin? | +29.5% | +21.5% | +29.1% | +21.6% | +16.8% | +3.3% | +20.3% | +27.6% | +21.2% | +5.4% |
| Operating Expenses? | $51.76M | $35.01M | $22.95M | $19.83M | $15.47M | $10.46M | $10.57M | $8.61M | $8.82M | $7.75M |
| Operating Income? | -$49.11M | -$33.50M | -$21.14M | -$18.71M | -$14.72M | -$10.38M | -$9.82M | -$7.61M | -$8.23M | -$7.65M |
| EBITDA? | -$48.64M | -$33.22M | -$20.91M | -$18.52M | -$14.55M | -$10.23M | -$9.66M | -$7.46M | -$8.11M | -$7.55M |
| Income Before Tax | -$48.72M | -$31.95M | -$19.85M | -$18.46M | -$14.87M | -$10.54M | -$10.02M | -$7.24M | -$8.41M | -$8.46M |
| Income Tax Expense | $63,000 | $59,000 | $65,000 | $28,000 | $45,000 | $4,000 | $24,000 | $0 | $27,000 | $1,000 |
| Net Income? | -$48.79M | -$32.01M | -$19.92M | -$18.49M | -$14.92M | -$10.54M | -$10.04M | -$7.24M | -$8.44M | -$8.46M |
| EPS? | $-0.76 | $-0.76 | $-0.82 | $-2.35 | $-2.03 | $-6.90 | $-72.00 | $-247.50 | $-4265.93 | $-151089.29 |
| Diluted EPS? | $-0.76 | $-0.76 | $-0.82 | $-2.35 | $-2.03 | $-6.90 | $-72.00 | $-247.50 | $-4265.93 | $-151089.29 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality