Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $218,034 | $37,881 | $47,937 | $41,200 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | +475.6% | -21.0% | +16.4% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $14,489 | $1.63M | $19,458 | $47,937 | $41,200 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$14,489 | -$1.41M | $18,423 | -$1,569.484 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -648.5% | +48.6% | -3.3% | 0.0% |
| Operating Expenses? | $181,907 | $168.72 | $220,078 | $272,628 | $382,604 | $581,016 | $1.92M | $4.64M | $1.10M | $472,951 |
| Operating Income? | -$181,907 | -$168,720 | -$220,000 | -$263,000 | -$355,024 | -$529,770 | -$3.24M | -$4.51M | -$1.15M | -$623,282 |
| EBITDA? | -$181,907 | $252,478 | -$12,229 | -$270,584 | -$341,262 | -$529,770 | -$3.40M | -$4.24M | -$10.25M | -$512,939 |
| Income Before Tax | -$86,266 | $263.332 | -$228,000 | -$282,000 | -$356,270 | -$591,220 | -$3.47M | -$4.51M | -$1.10M | -$514,151 |
| Income Tax Expense | $0 | $0 | -$8.049 | $0 | $0 | $0 | $20,882 | $0 | $8.82M | -$8,399.709 |
| Net Income? | -$86,266 | $263.332 | -$228,000 | -$282,000 | -$356,270 | -$591,219 | -$3.47M | -$4.51M | -$9.91M | -$514,151 |
| EPS? | $-0.01 | $0.02 | $-0.02 | $-0.03 | $-0.05 | $-0.11 | $-0.65 | $-0.93 | $-18.02 | $-0.43 |
| Diluted EPS? | $-0.01 | $0.02 | $-0.02 | $-0.03 | $-0.05 | $-0.11 | $-0.65 | $-0.93 | $-18.00 | $-0.43 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality