Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2,689 | $0 | $4,184 | $4,905 | $29,057 | $38,420 | $40,682 | $11,927 | $14,188 | $0 |
| Gross Profit? | -$2,689 | $0 | -$4,184 | -$4,905 | -$29,057 | -$38,420 | -$40,682 | -$11,927 | -$14,188 | -$9,420 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $831,863 | $591,978 | $857,970 | $608,817 | $495,827 | $882,937 | $1.08M | $987,400 | $1.15M | $1.90M |
| Operating Income? | -$834,552 | -$592,000 | -$858,000 | -$614,127 | -$752,000 | -$921,000 | -$1.08M | -$987,400 | -$1.15M | -$1.90M |
| EBITDA? | -$831,862 | -$589,000 | -$854,000 | -$609,671 | -$746,680 | -$932,000 | -$1.89M | -$1.27M | -$1.13M | -$1.98M |
| Income Before Tax | -$692,664 | -$3.19M | -$991,000 | -$610,053 | -$233,000 | -$589,000 | -$1.89M | -$1.25M | -$1.01M | -$1.63M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$3,266 | -$48 | -$271,000 |
| Net Income? | -$692,664 | -$3.19M | -$991,000 | -$610,053 | -$233,000 | -$589,000 | -$1.89M | -$1.25M | -$1.01M | -$1.63M |
| EPS? | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.04 | $-0.03 | $-0.02 | $-0.05 |
| Diluted EPS? | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $-0.00 | $-0.01 | $-0.04 | $-0.03 | $-0.02 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality