Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.43M | $1.35M | $1.66M | $961,052 | $3.41M | $2.71M | $407,775 | $382,067 | $250,840 | $110,463 |
| Operating Income? | -$1.43M | -$1.34M | -$1.63M | -$961,000 | -$3.30M | -$2.72M | -$1.04M | -$379,000 | -$225,000 | -$108,859 |
| EBITDA? | -$1.51M | -$1.36M | -$1.49M | -$97,012 | -$3.44M | -$2.68M | -$408,000 | -$379,000 | -$258,000 | -$108,859 |
| Income Before Tax | -$1.51M | -$1.35M | -$1.72M | -$961,000 | -$3.39M | -$2.65M | -$407,000 | -$381,000 | -$242,000 | -$109,089 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.51M | -$1.35M | -$1.72M | -$961,000 | -$3.39M | -$2.65M | -$407,000 | -$381,000 | -$242,000 | -$109,089 |
| EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.14 | $-0.17 | $-0.09 | $-0.04 | $-0.06 | $-0.04 |
| Diluted EPS? | $-0.02 | $-0.02 | $-0.04 | $-0.03 | $-0.14 | $-0.17 | $-0.09 | $-0.04 | $-0.06 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality