Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $10,714 | $0 | $9,591 | $5,195 | $13,130 | $13,401 | $44,909 | $22,443 | $13,160 | $17,124 |
| Gross Profit? | -$10,714 | $0 | -$9,591 | -$5,195 | -$13,130 | -$13,401 | -$44,909 | -$22,443 | -$13,160 | -$17,124 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.05M | $651,558 | $1.23M | $3.94M | $4.00M | $2.45M | $2.00M | $3.91M | $1.30M | $399,517 |
| Operating Income? | -$1.07M | -$651,558 | -$1.30M | -$1.39M | -$3.83M | -$2.44M | -$2.04M | -$3.93M | -$1.32M | -$416,640 |
| EBITDA? | $0 | -$635,791 | -$1.21M | -$1.36M | -$3.93M | -$2.38M | -$1.94M | -$3.86M | -$1.19M | -$358,066 |
| Income Before Tax | -$833,054 | -$659,087 | -$1.07M | -$6.27M | -$4.20M | -$2.50M | -$2.22M | -$3.94M | -$1.33M | $48,986 |
| Income Tax Expense | $0 | $0 | -$84,479 | $2.08M | $0 | $0 | -$192,033 | -$3 | $0 | -$4 |
| Net Income? | -$833,054 | -$659,087 | -$1.06M | -$5.78M | -$2.13M | -$2.36M | -$2.02M | -$3.94M | -$1.33M | $48,986 |
| EPS? | $-0.01 | $-0.02 | $-0.04 | $-0.23 | $-0.10 | $-0.14 | $-0.14 | $-0.34 | $-0.17 | $0.01 |
| Diluted EPS? | $-0.01 | $-0.02 | $-0.04 | $-0.23 | $-0.10 | $-0.14 | $-0.14 | $-0.34 | $-0.17 | $0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality