Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $41,437 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$41,437 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $963,091 | $87,178 | $15,258 | $14,608 | $12,567 | $48,213 | $29,482 | $6,696 | $183,682 | $28,887 |
| Operating Income? | -$963,000 | -$87,178 | -$15,258 | -$14,608 | -$12,567 | -$48,213 | -$29,482 | -$6,696 | -$183,682 | -$41,437 |
| EBITDA? | -$603,000 | $0 | $0 | -$14,608 | -$3,000 | -$5,156 | -$29,482 | -$6,696 | -$148,962 | $12,550 |
| Income Before Tax | -$1.34M | -$87,178 | -$10,453 | -$17,608 | -$15,567 | -$53,369 | -$29,482 | -$6,696 | -$183,682 | -$28,887 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.34M | -$87,178 | -$10,453 | -$17,608 | -$15,567 | -$53,369 | -$29,482 | -$6,696 | -$183,682 | -$28,887 |
| EPS? | $-6.20 | $-0.40 | $-0.05 | $-0.08 | $-0.11 | $-0.39 | $-0.21 | $-0.12 | $-4.96 | $-0.93 |
| Diluted EPS? | $-6.20 | $-0.40 | $-0.05 | $-0.08 | $-0.11 | $-0.39 | $-0.21 | $-0.12 | $-4.86 | $-0.92 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality