Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 | FY 2012 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $9,373 | $449,241 | $258,521 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -97.9% | +73.8% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $5,000 | $0 | $0 | $40,992 | $59,712 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | -$5,000 | $0 | $9,373 | $408,249 | $198,809 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | +90.9% | +76.9% | 0.0% |
| Operating Expenses? | $213,148 | $1,428 | $1,528 | $3,747.5 | $360 | $208,935 | $60,139 | $522,051 | $1.28M | $5.38M |
| Operating Income? | -$213,000 | -$1,430 | -$1,530 | -$3,750 | -$5,360 | -$209,000 | -$50,766 | -$114,000 | -$1.08M | -$5.38M |
| EBITDA? | $23,558 | -$1,430 | -$1,530 | -$3,747.5 | -$137,860 | -$209,000 | $121,758 | -$2.03M | -$781,000 | -$4.36M |
| Income Before Tax | -$264,000 | -$44,251 | -$140,420 | -$3,747.5 | -$215,748 | -$272,000 | $94,715 | -$2.62M | -$1.69M | -$4.90M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$0 | $0 | $0 | $0 | $0 | $1.05M |
| Net Income? | -$264,000 | -$44,251 | -$140,420 | -$3,747.5 | -$215,748 | -$272,000 | $94,715 | -$2.62M | -$1.70M | -$6.43M |
| EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.02 | $-0.37 |
| Diluted EPS? | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $0.00 | $-0.00 | $-0.02 | $-0.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality