Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.22M | $3.13M | $509,617 | $150,486 | $309,416 | $745,424 | $593,183 | $518,690 | $179,478 | $214,944 |
| Operating Income? | -$1.23M | -$3.13M | -$514,557 | -$150,480 | -$309,000 | -$745,000 | $594,016 | $519,000 | -$172,000 | $215,004 |
| EBITDA? | -$1.20M | -$3.13M | -$509,611 | -$150,480 | -$309,000 | -$745,000 | -$593,000 | -$533,000 | -$159,000 | $52,389 |
| Income Before Tax | -$1.22M | -$3.13M | -$512,252 | $63,085 | -$333,000 | -$1.80M | -$594,000 | -$505,000 | -$187,000 | -$469,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$1.22M | -$3.13M | -$512,252 | $63,085 | -$333,000 | -$1.80M | -$594,000 | -$505,000 | -$187,000 | -$469,000 |
| EPS? | $-0.02 | $-0.09 | $-0.03 | $0.01 | $-0.07 | $-0.35 | $-0.26 | $-0.45 | $-0.67 | $-1.68 |
| Diluted EPS? | $-0.02 | $-0.09 | $-0.03 | $0.01 | $-0.07 | $-0.35 | $-0.26 | $-0.45 | $-0.67 | $-1.68 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality