Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $398 | $1,520 | $1,485 | $13,419 | $17,500 | $14,210 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$398 | -$1,520 | -$1,485 | -$13,419 | -$17,500 | -$14,210 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $783,146 | $1.04M | $1.53M | $1.23M | $1.71M | $1.88M | $2.19M | $171,541 | $40,667 | $213,539 |
| Operating Income? | -$783,540 | -$969,274 | -$1.44M | -$1.24M | -$1.73M | -$1.86M | -$2.17M | -$171,541 | -$40,670 | $213,539 |
| EBITDA? | -$709,394 | -$823,154 | -$1.15M | -$1.08M | -$1.71M | -$1.85M | $0 | $0 | -$4,934 | -$195,539 |
| Income Before Tax | -$2.02M | -$941,959 | -$1.51M | -$1.72M | -$2.86M | -$1.93M | -$2.20M | -$171,541 | -$40,667 | -$231,539 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$27,604 | -$1.27M | -$158,387 | -$18,000 | $427,078 |
| Net Income? | -$2.02M | -$941,959 | -$1.51M | -$1.72M | -$3.53M | -$1.92M | -$2.20M | -$171,541 | -$40,667 | -$231,539 |
| EPS? | $-0.38 | $-0.18 | $-0.31 | $-0.53 | $-1.44 | $-1.01 | $-2.50 | $-0.60 | $-0.14 | $-0.93 |
| Diluted EPS? | $-0.38 | $-0.18 | $-0.31 | $-0.53 | $-1.44 | $-1.01 | $-2.50 | $-0.60 | $-0.14 | $-0.93 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality