Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|
| Revenue? | $0 | $143 | $0 | $0 | $5,343 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | $95,000 | $95,000 | $95,000 | $600 | $3,758 |
| Gross Profit? | -$95,000 | -$94,857 | -$95,000 | -$600 | $1,585 |
| Gross Margin? | 0.0% | -66333.6% | 0.0% | 0.0% | +29.7% |
| Operating Expenses? | $11,620 | $24,630 | $397,281 | $7.10M | $7.15M |
| Operating Income? | -$106,620 | -$119,487 | -$492,281 | -$7.10M | -$7.15M |
| EBITDA? | -$11,620 | -$4.10M | -$396,281 | -$7.10M | -$7.15M |
| Income Before Tax | -$107,120 | -$4.20M | -$491,281 | -$21.81M | -$12.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | -$39,783 |
| Net Income? | -$107,120 | -$4.20M | -$491,281 | -$16.15M | -$12.19M |
| EPS? | $0.00 | $-0.01 | $-0.00 | $-0.39 | $-0.44 |
| Diluted EPS? | $0.00 | $-0.01 | $-0.00 | $-0.39 | $-0.44 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality