Financials in USD. Standardized financial statements.
A compact view of how NamSys Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $7.89M | $6.84M | $6.09M | $5.39M | $4.98M | $4.75M | $4.12M | $3.24M | $2.91M | $2.40M |
| Revenue Growth? | +15.4% | +12.3% | +12.9% | +8.4% | +4.8% | +15.2% | +27.0% | +11.6% | +21.1% | 0.0% |
| Cost of Revenue? | $2.82M | $2.57M | $2.44M | $2.25M | $1.98M | $1.97M | $1.37M | $1.00M | $856,271 | $673,891 |
| Gross Profit? | $5.07M | $4.27M | $3.65M | $3.15M | $2.99M | $2.77M | $2.75M | $2.24M | $2.05M | $1.73M |
| Gross Margin? | +64.3% | +62.4% | +59.9% | +58.3% | +60.2% | +58.4% | +66.8% | +69.1% | +70.5% | +71.9% |
| Operating Expenses? | $1.92M | $1.70M | $1.55M | $1.39M | $1.14M | $4.34M | $1.02M | $771,889 | $728,880 | $640,601 |
| Operating Income? | $3.15M | $2.57M | $2.11M | $1.75M | $1.83M | -$1.57M | $1.73M | $1.47M | $1.32M | $1.09M |
| EBITDA? | $3.15M | $2.58M | $2.14M | $1.78M | $1.90M | -$1.41M | $1.77M | $1.47M | $1.38M | $1.09M |
| Income Before Tax | $3.40M | $2.89M | $2.30M | $1.90M | $1.73M | -$1.48M | $1.77M | $1.49M | $1.26M | $1.11M |
| Income Tax Expense | $915,069 | $798,973 | $681,891 | $504,242 | $458,699 | -$392,393 | $468,028 | $338,359 | $335,661 | $279,000 |
| Net Income? | $2.49M | $2.09M | $1.61M | $1.39M | $1.27M | -$1.09M | $1.30M | $1.15M | $924,383 | $782,942 |
| EPS? | $0.09 | $0.08 | $0.06 | $0.05 | $0.05 | $-0.04 | $0.05 | $0.04 | $0.03 | $0.03 |
| Diluted EPS? | $0.09 | $0.08 | $0.06 | $0.05 | $0.05 | $-0.04 | $0.05 | $0.04 | $0.03 | $0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality