Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $40,941 | $67,314 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$40,941 | -$67,314 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $806,487 | $504,766 | $612,153 | $661,266 | $430,406 | $1.45M | $735,571 | $1.58M | $753,331 | $1.23M |
| Operating Income? | -$806,487 | -$504,766 | -$612,000 | -$661,000 | -$430,000 | -$1.45M | -$613,000 | -$1.47M | -$753,331 | -$1.23M |
| EBITDA? | -$806,487 | -$505,000 | -$612,000 | -$661,266 | -$430,406 | -$1.45M | -$464,000 | -$1.33M | -$1.59M | -$1.23M |
| Income Before Tax | -$808,337 | -$582,313 | -$2.37M | -$652,000 | -$5.47M | -$1.41M | -$709,000 | -$1.70M | $86,680 | -$1.23M |
| Income Tax Expense | $0 | $0 | -$88,696 | -$19,129 | -$132,000 | -$536 | -$2,432 | -$6,697 | $0 | -$5,818 |
| Net Income? | -$805,224 | -$571,000 | -$2.28M | -$633,000 | -$5.34M | -$1.41M | -$706,000 | -$1.69M | $86,680 | -$1.23M |
| EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.03 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $-0.02 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.01 | $-0.00 | $-0.03 | $-0.01 | $-0.00 | $-0.01 | $0.00 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality