Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5.00M | $0 | $668,000 | $0 | $0 | $0 |
| Gross Profit? | -$5.00M | $0 | -$668,000 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $236.16M | $263.46M | $187.53M | $135.87M | $237.32M | $95.52M |
| Operating Income? | -$241.16M | -$263.46M | -$188.19M | -$135.87M | -$237.32M | -$95.52M |
| EBITDA? | -$233.37M | -$262.83M | -$187.53M | -$135.28M | -$236.78M | -$95.41M |
| Income Before Tax | -$236.80M | -$243.61M | -$235.66M | -$130.90M | -$237.31M | -$99.27M |
| Income Tax Expense | $130,000 | $178,000 | $268,000 | $0 | $0 | $0 |
| Net Income? | -$236.93M | -$243.79M | -$235.93M | -$130.90M | -$237.31M | -$99.27M |
| EPS? | $-1.45 | $-1.53 | $-1.49 | $-0.86 | $-1.56 | $-0.65 |
| Diluted EPS? | $-1.45 | $-1.53 | $-1.49 | $-0.86 | $-1.56 | $-0.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality