Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $7.34M | $38,180 | $9.98M | $5.19M | $1.56M | $3.14M | $834,393 | $493,070 | $22,818 | $18,307 |
| Gross Profit? | -$7.34M | -$38,180 | -$9.98M | -$5.19M | -$1.56M | -$3.14M | -$834,393 | -$493,070 | -$22,818 | -$18,307 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $50.94M | $48,102 | $45.12M | $50.00M | -$40.05M | -$19.86M | $12.46M | $4.72M | $3.25M | $2.05M |
| Operating Income? | -$58.28M | -$86,282 | -$55.10M | -$55.19M | $38.48M | $16.71M | -$13.30M | -$5.21M | -$3.25M | -$2.05M |
| EBITDA? | -$50.94M | -$77,648 | -$36.16M | -$41.03M | -$36.08M | -$20.28M | -$12.37M | -$4.75M | -$3.51M | -$2.04M |
| Income Before Tax | -$104.69M | -$72,885 | -$55.58M | -$47.31M | -$39.49M | -$17.98M | -$13.49M | -$5.24M | -$4.13M | -$2.06M |
| Income Tax Expense | $399,674 | $400 | $400,000 | $400,000 | $400,000 | $0 | -$345,479 | $2.82M | $897,324 | -$97,306 |
| Net Income? | -$105.09M | -$73,285 | -$55.98M | -$47.71M | -$39.89M | -$17.98M | -$13.14M | -$8.06M | -$5.03M | -$1.96M |
| EPS? | $-0.69 | $-0.00 | $-0.00 | $-0.86 | $-0.93 | $-0.73 | $-0.30 | $-0.54 | $-0.52 | $-0.31 |
| Diluted EPS? | $-0.69 | $-0.00 | $-0.00 | $-0.86 | $-0.93 | $-0.73 | $-0.30 | $-0.54 | $-0.52 | $-0.31 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality