Financials in USD. Standardized financial statements.
A compact view of how Nemak, S. A. B. de C. V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $5.25B | $4.91B | $4.99B | $90.95B | $77.95B | $66.33B | $77.36B | $90.33B | $84.78B | $79.24B |
| Revenue Growth? | +6.9% | -1.7% | -94.5% | +16.7% | +17.5% | -14.3% | -14.4% | +6.5% | +7.0% | 0.0% |
| Cost of Revenue? | $4.70B | $4.33B | $4.46B | $83.77B | $67.53B | $58.34B | $66.28B | $76.88B | $71.81B | $65.34B |
| Gross Profit? | $547.45M | $580.35M | $537.07M | $10.15B | $9.55B | $7.47B | $11.09B | $13.45B | $12.97B | $13.90B |
| Gross Margin? | +10.4% | +11.8% | +10.8% | +11.2% | +12.3% | +11.3% | +14.3% | +14.9% | +15.3% | +17.5% |
| Operating Expenses? | $353.86M | $435.07M | $360.47M | $5.88B | $5.00B | $6.01B | $6.12B | $5.63B | $5.95B | $4.96B |
| Operating Income? | $193.59M | $145.27M | $176.60M | $3.63B | $4.70B | $1.97B | $5.90B | $7.82B | $7.01B | $9.00B |
| EBITDA? | $615.04M | $590.55M | $498.28M | $482.00M | $537.54M | $387.77M | $10.78B | $13.91B | $12.87B | $14.22B |
| Income Before Tax | -$118.74M | $55.35M | $1.24M | $2.09B | $2.05B | -$752.00M | $3.72B | $5.74B | $5.17B | $7.35B |
| Income Tax Expense | $4.61M | $30.30M | -$3.13M | $1.17B | $1.96B | $181.00M | $1.17B | $2.28B | $1.50B | $1.89B |
| Net Income? | -$123.35M | $25.05M | $4.37M | $1.02B | $85.00M | -$933.00M | $2.49B | $3.46B | $3.74B | $5.44B |
| EPS? | $-0.04 | $0.01 | $0.00 | $0.02 | $0.03 | $-0.30 | $0.83 | $1.13 | $0.06 | $0.08 |
| Diluted EPS? | $-0.04 | $0.01 | $0.00 | $0.02 | $0.03 | $-0.30 | $0.83 | $1.13 | $0.06 | $0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality