Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $6,000 | $451,000 | $0 | $25.00M | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -98.7% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $6,000 | $451,000 | $0 | $25.00M | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +100.0% | +100.0% | 0.0% | +100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $103.33M | $83.53M | $59.10M | $60.70M | $41.55M | $23.24M | $57.62M | $51.12M | $37.65M | $21.34M |
| Operating Income? | -$103.33M | -$82.61M | -$59.10M | -$60.70M | -$33.73M | -$70.96M | -$32.62M | -$51.12M | -$37.65M | -$21.34M |
| EBITDA? | -$103.33M | -$82.61M | -$53.36M | -$60.70M | -$47.56M | -$21.37M | -$31.51M | -$50.16M | -$37.07M | -$21.71M |
| Income Before Tax | -$90.35M | -$75.14M | -$57.56M | -$60.69M | -$33.28M | -$69.44M | -$31.59M | -$50.18M | -$37.00M | -$21.86M |
| Income Tax Expense | $0 | $0 | -$1.54M | -$2.28M | -$8.32M | -$7,000 | $0 | $0 | $0 | $0 |
| Net Income? | -$90.35M | -$75.14M | -$57.56M | -$60.69M | -$33.28M | -$69.44M | -$31.59M | -$50.18M | -$37.00M | -$21.86M |
| EPS? | $0.00 | $-3.96 | $-5.07 | $-5.31 | $-3.20 | $-12.85 | $-6.71 | $-10.70 | $-9.79 | $-8.65 |
| Diluted EPS? | $0.00 | $-3.96 | $-5.07 | $-5.50 | $-3.20 | $-12.85 | $-1.34 | $-10.70 | $-9.79 | $-8.65 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality