Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $5,292 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $46.00B | $254,000 |
| Gross Profit? | -$5,292 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$46.00B | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $584,164 | $69,066 | $437,966 | $11,644 | $33,336 | $38,958 | $22,410 | $26,274 | $16.97M | $4.98M |
| Operating Income? | -$589,456 | -$69,066 | -$438,000 | -$11,644 | -$33,336 | -$38,958 | -$22,410 | -$26,270 | -$16.91M | -$5.24M |
| EBITDA? | -$140 | $0 | -$394,817 | $0 | $0 | -$38,958 | $1,616 | $0 | -$16.74M | -$4.29M |
| Income Before Tax | -$590,022 | -$69,066 | -$395,000 | -$11,644 | -$33,336 | -$38,958 | -$20,794 | -$26,274 | -$16.50M | -$4.55M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3,000 | $1,000 |
| Net Income? | -$590,022 | -$69,066 | -$395,000 | -$11,644 | -$33,336 | -$38,958 | -$14,994 | -$26,274 | -$16.51M | -$4.55M |
| EPS? | $-0.04 | $-0.00 | $-0.13 | $-0.01 | $-0.02 | $-0.02 | $-0.00 | $-0.05 | $-31.33 | $-0.09 |
| Diluted EPS? | $-0.04 | $-0.00 | $-0.13 | $-0.01 | $-0.02 | $-0.02 | $-0.00 | $-0.05 | $-31.33 | $-0.09 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality