Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $1,210 | $302 | $378 | $472 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$1,210 | -$302 | -$378 | -$472 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $376,186 | $279,156 | $531,595 | $563,738 | $808,830 | $417,085 | $946,240 | $301,035 | $162,273 | $134,195 |
| Operating Income? | -$376,186 | -$279,000 | -$476,381 | -$564,000 | -$809,000 | -$396,000 | -$1.15M | -$300,213 | -$162,273 | -$134,000 |
| EBITDA? | -$376,186 | $0 | $0 | -$521,000 | -$808,000 | -$396,790 | -$1.23M | -$299,835 | -$73,389 | -$134,000 |
| Income Before Tax | -$1.93M | -$972,000 | -$166,000 | -$1.16M | -$917,000 | -$430,000 | -$1.24M | -$369,173 | -$73,861 | -$134,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $11,411 | $25,318 | $0 | $0 |
| Net Income? | -$1.93M | -$972,000 | -$166,000 | -$1.16M | -$917,000 | -$430,000 | -$1.24M | -$369,173 | -$73,861 | -$134,000 |
| EPS? | $-0.04 | $-0.02 | $-0.01 | $-0.10 | $-0.10 | $-0.08 | $-0.31 | $-0.17 | $-0.03 | $-0.05 |
| Diluted EPS? | $-0.04 | $-0.02 | $-0.01 | $-0.10 | $-0.10 | $-0.08 | $-0.31 | $-0.17 | $-0.03 | $-0.05 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality