Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $31.97 | $45.97 | $64.01 | $91.19 | $133 | $188.42 | $276.33 | $385 | $556.01 | $790.79 |
| Gross Profit? | -$31.97 | -$45.97 | -$64.01 | -$91.19 | -$132 | -$187.7 | -$275 | -$385 | -$556 | -$790 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $95,439 | $101,828 | $217,924 | $214,926 | $191,851 | $176,996 | $188,868 | $252,248 | $230,113 | $208,020 |
| Operating Income? | -$95,472 | -$101,874.3 | -$217,987.9 | -$217,198 | -$193,442 | -$162,171 | -$201,374 | -$251,831 | -$246,859 | -$209,553 |
| EBITDA? | -$95,439 | -$87,120 | -$541,059 | -$196,878 | -$191,838.7 | -$162,170.7 | -$201,097 | -$251,447 | -$230,114 | -$184,690.1 |
| Income Before Tax | -$91,676 | -$87,168 | -$541,124 | -$216,966 | -$191,975 | -$177,105 | -$202,617 | -$218,446 | -$450,478 | -$419,896 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$91,676 | -$87,168 | -$541,292 | -$216,966 | -$191,975 | -$177,105 | -$202,617 | -$218,446 | -$455,523 | -$419,343 |
| EPS? | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.05 | $-0.28 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.04 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.02 | $-0.05 | $-0.28 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality