Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $14,000 | $22.93M | $58.95M | $126.94M | $155.17M |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -99.9% | -61.1% | -53.6% | -18.2% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $4.82M | $64.83M | $68.19M | $114.73M | $168.47M |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | -$4.80M | -$41.90M | -$9.23M | $12.21M | -$13.31M |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -34307.1% | -182.7% | -15.7% | +9.6% | -8.6% |
| Operating Expenses? | $1.96M | $1.99M | $2.84M | $2.89M | $1.77M | $3.50M | $4.67M | -$9.23M | $12.21M | -$11.95M |
| Operating Income? | -$1.96M | -$1.99M | -$2.84M | -$2.89M | -$1.77M | -$8.30M | -$46.57M | -$15.05M | -$4.62M | -$94.46M |
| EBITDA? | $94,000 | $20,000 | -$2.98M | -$2.89M | -$1.77M | $207.18M | -$34.16M | $280.39M | $99.89M | -$389.72M |
| Income Before Tax | -$1.87M | -$1.97M | -$5.83M | -$4.86M | -$27.64M | $205.09M | -$81.62M | $226.57M | -$15.70M | -$683.35M |
| Income Tax Expense | $0 | $0 | $0 | -$1.74M | -$14,000 | -$1.22M | $0 | -$39.99M | $39.99M | -$10.43M |
| Net Income? | -$1.87M | -$1.13M | -$1.85M | -$4.62M | -$4.82M | -$68.56M | -$81.27M | $264.42M | -$85.80M | -$672.91M |
| EPS? | $0.04 | $-0.01 | $-0.02 | $-0.05 | $-0.05 | $-0.73 | $-0.87 | $2.81 | $-0.91 | $-7.19 |
| Diluted EPS? | $0.04 | $-0.01 | $-0.02 | $-0.05 | $-0.05 | $-0.73 | $-0.86 | $1.56 | $-0.91 | $-7.19 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality