Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $505 | $353 | $0 | $635 | $224 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | -$505 | -$353 | $0 | -$635 | -$224 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $8.62M | $10.05M | $11.12M | $4.97M | $1.68M | $882,639 | $618,842 | $1.32M | $80,774 | $80,774 |
| Operating Income? | -$9.82M | -$10.05M | -$11.12M | -$4.97M | -$1.70M | -$872,860 | -$619,000 | -$1.32M | -$80,774 | -$80,774 |
| EBITDA? | -$9,822 | -$9.83M | -$11.06M | -$4.16M | -$1.88M | -$880,902 | -$140,000 | $375,186 | $3,466 | -$79,202 |
| Income Before Tax | -$8.00M | -$8.01M | -$10.68M | -$4.86M | -$1.57M | -$868,908 | -$625,000 | -$2.94M | -$86,950 | -$86,950 |
| Income Tax Expense | $0 | $0 | $0 | $132,701 | $0 | $0 | -$1,605 | -$1,424 | $0 | $2,206 |
| Net Income? | -$7,996 | -$8.01M | -$10.68M | -$4.86M | -$1.57M | -$868,908 | -$625,000 | -$2.94M | -$86,950 | -$62,623 |
| EPS? | $-0.02 | $-0.03 | $-0.05 | $-0.04 | $-0.04 | $-0.04 | $-0.03 | $-0.24 | $-0.06 | $-0.04 |
| Diluted EPS? | $-0.02 | $-0.03 | $-0.05 | $-0.04 | $-0.04 | $-0.04 | $-0.03 | $-0.24 | $-0.06 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality