Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $14,898 | $60,658 | $37,139 | $21,512 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$14,898 | -$60,658 | -$37,139 | -$21,512 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $13.92M | $27.36M | $23.36M | $7.00M | $1.94M | $2.59M | $9.31M | $94,874 | $148,995 | $186,617 |
| Operating Income? | -$13.93M | -$27.13M | -$23.27M | -$6.92M | -$1.94M | -$2.53M | -$2.58M | -$94,874 | -$149,000 | -$187,000 |
| EBITDA? | -$13.87M | -$26.92M | $7.45M | -$6.92M | -$1.93M | -$2.57M | -$9.13M | -$94,874 | -$149,000 | -$187,000 |
| Income Before Tax | -$15.00M | -$27.01M | -$53.59M | -$6.89M | -$1.96M | -$2.55M | -$9.49M | -$1,220.42 | -$149,000 | -$187,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$5.22 | $0 | $0 |
| Net Income? | -$15.00M | -$27.01M | -$53.59M | -$6.89M | -$1.96M | -$2.55M | -$9.49M | -$94,874 | -$149,000 | -$187,000 |
| EPS? | $-0.21 | $-0.43 | $-0.95 | $-0.14 | $-0.10 | $-0.14 | $-1.20 | $-0.03 | $-0.09 | $-0.20 |
| Diluted EPS? | $-0.21 | $-0.43 | $-0.95 | $-0.14 | $-0.10 | $-0.14 | $-1.20 | $-0.03 | $-0.09 | $-0.20 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality