Financials in USD. Standardized financial statements.
A compact view of how NSI N.V. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $73.87M | $72.73M | $84.67M | $82.33M | $77.51M | $76.85M | $82.83M | $83.72M | $89.00M | $63.13M |
| Revenue Growth? | +1.6% | -14.1% | +2.8% | +6.2% | +0.8% | -7.2% | -1.1% | -5.9% | +41.0% | 0.0% |
| Cost of Revenue? | $13.56M | $11.65M | $23.29M | $11.98M | $14.23M | $16.39M | $15.60M | $14.49M | $14.53M | $14.91M |
| Gross Profit? | $60.31M | $61.08M | $61.38M | $59.32M | $63.27M | $60.47M | $67.23M | $69.23M | $74.47M | $48.22M |
| Gross Margin? | +81.6% | +84.0% | +72.5% | +72.1% | +81.6% | +78.7% | +81.2% | +82.7% | +83.7% | +76.4% |
| Operating Expenses? | $8.41M | $8.30M | $9.12M | $8.57M | $7.61M | $7.10M | $7.95M | $7.95M | $9.17M | $9.67M |
| Operating Income? | $51.91M | $52.78M | $52.26M | $53.53M | $55.66M | $56.71M | $209.77M | $61.28M | $65.30M | $38.54M |
| EBITDA? | -$2.46M | $26.86M | $49.61M | -$22.45M | $55.71M | $53.80M | $210.29M | $44.49M | $53.29M | $22.31M |
| Income Before Tax | -$11.98M | $15.38M | -$180.47M | -$31.37M | $120.96M | -$20.42M | $196.30M | $91.55M | $93.04M | $3.79M |
| Income Tax Expense | -$2.19M | $3.01M | -$38.10M | $2,000 | $2,000 | -$10,000 | $1,000 | $28,000 | $91,000 | -$54,000 |
| Net Income? | -$9.79M | $12.37M | -$142.37M | -$31.37M | $120.96M | -$20.41M | $196.30M | $91.53M | $91.60M | -$17.83M |
| EPS? | $-0.50 | $0.63 | $-7.08 | $-1.58 | $6.20 | $-1.07 | $10.47 | $4.95 | $4.91 | $-1.00 |
| Diluted EPS? | $-0.50 | $0.63 | $-7.08 | $-1.58 | $6.20 | $-1.07 | $10.47 | $4.82 | $4.91 | $-0.97 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality