Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $122,334 | $151,151 | $145,713 | $308,499 | $376,446 | $204,696 | $383,907 | $260,199 | $132,476 | $265,144 |
| Operating Income? | $0 | -$151,000 | -$118,665 | -$308,499 | -$376,446 | -$203,000 | -$384,000 | -$260,000 | -$215,000 | -$265,000 |
| EBITDA? | $0 | $614,389 | -$119,000 | $110,995 | -$178,000 | -$203,000 | -$384,000 | -$260,000 | -$215,000 | $499,617 |
| Income Before Tax | $0 | -$197,000 | -$956,000 | $71,517 | -$545,000 | -$298,000 | -$384,000 | -$133,000 | -$283,000 | -$306,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$383 | -$238 | -$217 | $0 |
| Net Income? | $0 | -$197,000 | -$956,000 | $71,517 | -$545,000 | -$298,000 | -$384,000 | -$133,000 | -$283,000 | -$306,000 |
| EPS? | $0.00 | $-0.00 | $-0.02 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
| Diluted EPS? | $0.00 | $-0.00 | $-0.02 | $0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality