Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $5,003 | $0 | $51,534 | $32,737 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | -100.0% | 0.0% | -100.0% | +57.4% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $47 | $6,211 | $92,412 | $60,838 | $42,018 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | -$47 | -$6,211 | -$87,409 | -$60,838 | $9,516 | $32,737 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | -1747.1% | 0.0% | +18.5% | +100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $520,114 | $581,798 | $690,862 | $852,587 | $345,322 | $110,403 | $41,707 | $25,466 | $11,023 | $9,210 |
| Operating Income? | -$722,781 | -$581,798 | -$1.15M | -$913,425 | -$335,806 | -$110,400 | -$41,710 | -$25,470 | -$11,023 | -$9,210 |
| EBITDA? | -$514,843 | -$434,481 | -$755,165 | -$849,607 | -$293,788 | -$104,524 | -$41,710 | -$25,466 | -$11,023 | -$9,209 |
| Income Before Tax | -$2.32M | -$690,350 | -$1.34M | -$1.09M | -$459,704 | -$104,524 | -$10,592 | -$25,466 | -$11,023 | -$9,210 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$41,219 | $0 | $0 | $0 | $0 |
| Net Income? | -$2.32M | -$943,920 | -$1.57M | -$1.26M | -$459,704 | -$104,524 | -$10,592 | -$25,466 | -$11,023 | -$9,209 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality