Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,000 | $23,000 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | -73.9% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100,000 | $336,000 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$94,000 | -$313,000 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -1566.7% | -1360.9% |
| Operating Expenses? | $160,000 | $177,000 | $169,000 | $159,000 | $158,000 | $165,000 | $446,000 | $225,000 | $201,000 | $259,000 |
| Operating Income? | -$160,000 | -$177,000 | -$169,000 | -$159,000 | -$158,000 | -$165,000 | -$446,000 | -$225,000 | -$295,000 | -$572,000 |
| EBITDA? | -$160,000 | $59,000 | $0 | $0 | $0 | $0 | $0 | $0 | -$295,000 | -$571,000 |
| Income Before Tax | -$222,000 | -$113,000 | -$199,000 | -$173,000 | -$158,000 | -$165,000 | -$1.60M | -$445,000 | -$488,000 | -$741,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$178 | $0 | $0 |
| Net Income? | -$222,000 | -$113,000 | -$199,000 | -$173,000 | -$158,000 | -$163,000 | -$1.71M | -$445,000 | -$488,000 | -$741,000 |
| EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Diluted EPS? | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality