Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2023 | FY 2022 | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $73.492 | $148.629 | $424,875 | $169,641 | $393,625 | $483,077 | $337,249 | $68,479 | $11,101 |
| Operating Income? | -$73.492 | -$148 | -$524,875 | -$169,641 | -$593,625 | -$483,077 | -$442,249 | -$68,479 | -$11,101 |
| EBITDA? | $0 | $0 | -$1.77M | $919,725 | -$33,625 | -$753,625 | -$232,249 | -$442,242 | -$68,479 |
| Income Before Tax | -$73.492 | -$148 | $819,720 | -$632,688 | -$953,625 | $0 | -$442,242 | -$68,479 | -$10,193 |
| Income Tax Expense | $0 | $0 | -$100,000 | $0 | -$200,000 | $483,077 | -$105,007 | $0 | $0 |
| Net Income? | -$73.492 | -$148 | $919,720 | -$632,688 | -$753,625 | -$483,077 | -$442,242 | -$68,479 | -$10,193 |
| EPS? | $0.00 | $0.00 | $0.03 | $-0.02 | $-0.02 | $-0.32 | $-0.38 | $-0.06 | $-0.08 |
| Diluted EPS? | $0.00 | $0.00 | $0.03 | $-0.02 | $-0.02 | $-0.32 | $-0.38 | $-0.06 | $-0.08 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality