Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | -$8,952 | -$26,223 | $0 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $8,952 | $26,223 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.46M | $1.64M | $1.60M | $5.70M | $15.29M | $1.47M | $1.60M | $146,550 |
| Operating Income? | -$1.46M | -$1.64M | -$1.60M | -$5.70M | -$15.29M | -$1.47M | -$1.59M | -$146,550 |
| EBITDA? | -$1.46M | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Income Before Tax | -$1.58M | -$2.04M | -$2.02M | -$5.60M | -$15.35M | -$1.73M | -$1.56M | -$146,550 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | -$17,346 | -$1,410 |
| Net Income? | -$1.58M | -$2.04M | -$2.02M | -$5.60M | -$15.35M | -$1.73M | -$1.56M | -$146,550 |
| EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.14 | $-0.02 | $-0.04 | $-0.03 |
| Diluted EPS? | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.14 | $-0.02 | $-0.04 | $-0.03 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality