Financials in USD. Standardized financial statements.
A compact view of how Nicolet Bankshares, Inc. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $552.61M | $519.42M | $416.85M | $332.07M | $239.05M | $213.10M | $192.41M | $164.96M | $143.34M | $102.14M |
| Revenue Growth? | +6.4% | +24.6% | +25.5% | +38.9% | +12.2% | +10.8% | +16.6% | +15.1% | +40.3% | 0.0% |
| Cost of Revenue? | $168.73M | $174.15M | $144.00M | $45.46M | $28.50M | $30.16M | $23.71M | $20.49M | $12.84M | $9.13M |
| Gross Profit? | $383.88M | $345.27M | $272.86M | $286.62M | $210.55M | $182.93M | $168.69M | $144.47M | $130.50M | $93.01M |
| Gross Margin? | +69.5% | +66.5% | +65.5% | +86.3% | +88.1% | +85.8% | +87.7% | +87.6% | +91.0% | +91.1% |
| Operating Expenses? | $196.92M | $190.14M | $186.22M | $160.88M | $129.43M | $101.99M | $97.25M | $89.67M | $80.81M | $64.94M |
| Operating Income? | $186.96M | $155.13M | $86.63M | $125.74M | $81.12M | $80.94M | $71.10M | $54.80M | $49.70M | $28.07M |
| EBITDA? | $186.96M | $172.08M | $105.03M | $147.67M | $94.98M | $91.63M | $78.76M | $61.08M | $56.77M | $33.20M |
| Income Before Tax | $186.96M | $155.13M | $86.63M | $125.74M | $81.12M | $80.94M | $71.45M | $54.80M | $49.70M | $28.07M |
| Income Tax Expense | $36.27M | $31.07M | $25.12M | $31.48M | $20.47M | $20.48M | $16.46M | $13.45M | $16.27M | $9.37M |
| Net Income? | $150.69M | $124.06M | $61.52M | $94.26M | $60.65M | $60.12M | $54.64M | $41.04M | $33.15M | $18.46M |
| EPS? | $10.06 | $8.24 | $4.17 | $6.78 | $5.65 | $5.82 | $5.71 | $4.26 | $3.51 | $2.49 |
| Diluted EPS? | $9.78 | $8.05 | $4.08 | $6.56 | $5.44 | $5.70 | $5.52 | $4.12 | $3.33 | $2.37 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality