Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $2.91M | $0 | $2.59M | $1.83M | $543,874 | $269,466 | $95,233 | $0 | $0 | $0 |
| Gross Profit? | -$2.91M | $0 | -$2.59M | -$1.83M | -$543,874 | -$269,466 | -$95,233 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $1.53M | $8.27M | $9.14M | $6.68M | $5.82M | $1.41M | $1.93M | $5.77M | $6.15M | $3.23M |
| Operating Income? | -$4.44M | -$8.27M | -$9.14M | -$6.68M | -$5.82M | -$1.41M | -$1.93M | -$5.77M | -$6.15M | -$3.23M |
| EBITDA? | -$1.53M | -$9.17M | -$9.67M | -$6.84M | -$5.82M | -$1.15M | -$1.83M | -$5.66M | -$6.06M | -$3.06M |
| Income Before Tax | -$4.79M | -$19.12M | -$13.12M | -$14.30M | -$6.41M | -$1.46M | -$6.66M | -$5.77M | -$6.80M | -$3.23M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | -$207,864 | $0 | $0 | $0 | -$286,063 |
| Net Income? | -$4.71M | -$19.12M | -$13.18M | -$13.92M | -$6.61M | -$1.25M | -$6.22M | -$4.36M | -$5.51M | -$2.95M |
| EPS? | $-0.01 | $-0.05 | $-0.04 | $-0.04 | $-0.03 | $-0.01 | $-0.05 | $-0.04 | $-0.05 | $-0.04 |
| Diluted EPS? | $-0.01 | $-0.05 | $-0.04 | $-0.04 | $-0.03 | $-0.01 | $-0.05 | $-0.04 | $-0.05 | $-0.04 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality