Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $541 | $107,846 | $27,316 | $28,829 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$108,000 | -$27,316 | -$28,829 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $49,733 | $46,035 | $46,035 | $54,774 | $25,825 | $2.17M | $94,620 | $240,070 | $348,230 | $572,385 |
| Operating Income? | -$49,733 | -$46,035 | -$46,035 | -$54,774 | -$25,825 | -$2.17M | -$94,620 | -$519,000 | -$376,000 | -$601,000 |
| EBITDA? | -$49,733 | -$46,035 | -$46,035 | -$54,774 | -$25,825 | -$1.91M | -$94,620 | -$518,000 | -$375,000 | -$658,000 |
| Income Before Tax | -$56,963 | -$53,235 | -$53,235 | -$61,974 | -$33,025 | -$1.97M | -$128,417 | -$519,000 | -$376,000 | -$659,000 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $10,249 | $171,369 | $0 | $0 |
| Net Income? | -$56,963 | -$53,235 | -$53,235 | -$61,974 | -$33,025 | -$1.97M | -$128.417 | -$519,000 | -$376,000 | -$659,000 |
| EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.22 | $-0.16 | $-0.17 |
| Diluted EPS? | $0.00 | $0.00 | $0.00 | $-0.00 | $-0.00 | $-0.00 | $-0.01 | $-0.22 | $-0.15 | $-0.17 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality