Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $925,000 | $0 | $0 | $0 | $0 | $0 | $25.00M | $0 | $0 |
| Revenue Growth? | -100.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $3.19M | $3.25M | $3.26M | $3.20M | $42.26M | $1.82M | $340,000 | $0 | $0 | $0 |
| Gross Profit? | -$3.19M | -$2.32M | -$3.26M | -$3.20M | -$42.26M | -$1.82M | -$340,000 | $25.00M | $0 | $0 |
| Gross Margin? | 0.0% | -251.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | +100.0% | 0.0% | 0.0% |
| Operating Expenses? | $100.02M | $80.28M | $52.32M | $53.32M | $8.27M | $39.73M | $24.10M | $48.52M | $51.12M | $37.65M |
| Operating Income? | -$103.21M | -$82.61M | -$55.58M | -$56.52M | -$50.53M | -$41.55M | -$24.44M | -$23.52M | -$51.12M | -$37.65M |
| EBITDA? | -$103.33M | -$71.89M | -$52.29M | -$51.99M | -$49.59M | -$31.46M | -$69.10M | -$31.58M | -$50.18M | -$37.00M |
| Income Before Tax | -$90.35M | -$75.14M | -$36.32M | -$55.19M | -$50.52M | -$33.28M | -$69.44M | -$31.59M | -$50.18M | -$37.00M |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Net Income? | -$90.35M | -$75.14M | -$36.32M | -$55.19M | -$50.52M | -$33.28M | -$69.44M | -$31.59M | -$50.18M | -$37.00M |
| EPS? | $-4.24 | $-4.28 | $-2.83 | $-4.30 | $-0.92 | $-0.64 | $-2.57 | $-1.34 | $-2.14 | $-1.96 |
| Diluted EPS? | $-4.24 | $-4.28 | $-2.83 | $-4.30 | $-0.92 | $-0.64 | $-2.57 | $-1.34 | $-2.14 | $-1.96 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality