Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $185,945 |
| Gross Profit? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$185,945 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.99M | $3.96M | $2.66M | $1.29M | $127,133 | $49,990 | $414,734 | $410,110 | $718,147 | $99,472 |
| Operating Income? | -$4.01M | -$3.93M | -$2.66M | -$1.27M | -$126,000 | -$39,728 | -$998,000 | -$410,000 | -$718,000 | -$285,417 |
| EBITDA? | -$4.01M | $367,286 | $3,731 | -$1.28M | -$126,000 | -$47,109 | -$998,000 | $0 | $0 | $0 |
| Income Before Tax | -$3.73M | $3.56M | -$2.65M | -$1.56M | -$693,000 | $288,158 | $173,805 | -$840,000 | $1.54M | -$297,509 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$21,978 | $358,228 | $0 |
| Net Income? | $3.73M | $3.56M | -$2.65M | -$1.56M | -$693,000 | $288,158 | $173,805 | -$818,000 | $1.19M | -$297,509 |
| EPS? | $0.13 | $0.14 | $-0.21 | $-0.51 | $-0.16 | $0.06 | $0.04 | $-0.18 | $0.27 | $-0.07 |
| Diluted EPS? | $0.13 | $0.14 | $-0.21 | $-0.51 | $-0.16 | $0.06 | $0.04 | $-0.18 | $0.27 | $-0.07 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality