Financials in GBp. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | FY 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | £0 | £0 | £0 | £50,000 | £195,550 | £535,000 | £610,000 | £15,000 | £0 | £607,500 |
| Revenue Growth? | 0.0% | 0.0% | -100.0% | -74.4% | -63.4% | -12.3% | +3966.7% | 0.0% | -100.0% | 0.0% |
| Cost of Revenue? | £28,627 | £0 | £36,749 | £38,671 | £108,833 | £333,595 | £537,527 | £203,868 | £86,187 | £71,847 |
| Gross Profit? | -£28,627 | £0 | -£36,749 | £11,329 | £86,717 | £201,405 | £72,473 | -£188,868 | -£86,187 | £535,653 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | +22.7% | +44.3% | +37.6% | +11.9% | -1259.1% | 0.0% | +88.2% |
| Operating Expenses? | £631,942 | £3.65M | £618,648 | £1.28M | £1.46M | £1.12M | £1.74M | £1.77M | £685,057 | £350,420 |
| Operating Income? | -£660,569 | -£3.65M | -£618,648 | -£1.27M | -£1.37M | -£918,180 | -£1.81M | -£1.96M | -£685,057 | -£350,420 |
| EBITDA? | -£631,942 | -£477,187 | -£581,899 | -£1.23M | -£1.28M | -£832,900 | -£1.76M | -£851,931 | -£298,960 | £288,098 |
| Income Before Tax | -£660,569 | -£3.65M | -£618,648 | -£1.27M | -£1.38M | -£929,882 | -£1.84M | -£1.97M | -£685,057 | -£350,420 |
| Income Tax Expense | -£7,983 | -£5,566 | -£45,670 | -£161,279 | -£122,235 | -£173,506 | -£181,495 | -£126,790 | -£68,440 | £0 |
| Net Income? | -£652,586 | -£3.64M | -£572,978 | -£1.11M | -£1.25M | -£756,376 | -£1.66M | -£1.84M | -£685,057 | -£350,420 |
| EPS? | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 |
| Diluted EPS? | £0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.00 | £-0.01 | £-0.01 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality