Financials in USD. Standardized financial statements.
There is not enough income statement data to build the visual flow yet.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue? | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Revenue Growth? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Cost of Revenue? | $25,428 | $0 | $15,830 | $10,418 | $5,209 | $0 | $0 | $0 |
| Gross Profit? | -$25,428 | $0 | -$15,830 | -$10,418 | -$5,209 | $0 | $0 | $0 |
| Gross Margin? | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses? | $3.60M | $4.06M | $7.33M | $7.21M | $11.01M | $2.48M | $134,724 | $27,733 |
| Operating Income? | -$3.63M | -$4.06M | -$7.33M | -$6.27M | -$11.43M | -$2.36M | -$134,724 | -$27,733 |
| EBITDA? | -$3.60M | -$4.06M | -$7.33M | -$6.26M | -$11.43M | -$2.33M | $0 | $0 |
| Income Before Tax | -$3.86M | -$4.72M | -$9.53M | -$7.56M | -$10.40M | -$2.59M | -$133,033 | -$27,733 |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$161,141 |
| Net Income? | -$3.86M | -$4.72M | -$9.53M | -$7.56M | -$10.40M | -$2.59M | -$133,032 | -$27,733 |
| EPS? | $-0.11 | $-0.15 | $-0.34 | $-0.34 | $-0.60 | $-0.95 | $-0.14 | $-0.02 |
| Diluted EPS? | $-0.11 | $-0.15 | $-0.34 | $-0.34 | $-0.60 | $-0.95 | $-0.14 | $-0.02 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality