Financials in USD. Standardized financial statements.
A compact view of how Nexxen International Ltd. turns revenue into operating income and net income.
| Metric | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue? | $364.78M | $365.48M | $331.99M | $335.25M | $341.94M | $211.92M | $325.76M | $276.87M | $210.93M | $125.86M |
| Revenue Growth? | -0.2% | +10.1% | -1.0% | -2.0% | +61.4% | -34.9% | +17.7% | +31.3% | +67.6% | 0.0% |
| Cost of Revenue? | $54.98M | $61.02M | $62.27M | $60.74M | $71.65M | $59.81M | $187.25M | $165.44M | $130.35M | $79.88M |
| Gross Profit? | $309.80M | $304.46M | $269.72M | $274.50M | $270.29M | $152.11M | $138.51M | $111.43M | $80.58M | $45.98M |
| Gross Margin? | +84.9% | +83.3% | +81.2% | +81.9% | +79.0% | +71.8% | +42.5% | +40.2% | +38.2% | +36.5% |
| Operating Expenses? | $277.35M | $263.64M | $286.53M | $223.74M | $195.83M | $158.14M | $134.61M | $84.74M | $62.95M | $26.25M |
| Operating Income? | $32.45M | $40.82M | -$16.80M | $50.76M | $74.46M | -$6.03M | $3.90M | $26.70M | $17.63M | $19.73M |
| EBITDA? | $102.58M | $106.15M | $69.50M | $89.74M | $115.20M | $39.61M | $37.03M | $38.76M | $31.38M | $25.19M |
| Income Before Tax | $37.26M | $38.53M | -$18.98M | $42.42M | $72.28M | -$7.44M | $3.59M | $27.17M | $17.32M | $19.58M |
| Income Tax Expense | $12.22M | $3.10M | $2.50M | $19.69M | -$948,000 | -$9.58M | -$2.64M | $5.01M | $3.56M | $3.12M |
| Net Income? | $25.04M | $35.44M | -$21.49M | $22.74M | $73.22M | $2.14M | $6.22M | $22.15M | $13.76M | $16.47M |
| EPS? | $0.42 | $0.51 | $-0.30 | $0.30 | $1.01 | $0.03 | $0.11 | $0.37 | $0.23 | $0.26 |
| Diluted EPS? | $0.41 | $0.51 | $-0.30 | $0.30 | $0.96 | $0.03 | $0.11 | $0.32 | $0.22 | $0.26 |
Revenue, profitability, margins, EPS, and share-count trends over time.
Top-line demand and scale over time
Profit left after direct production costs
Core business profitability before financing and tax
Bottom-line profit after all expenses
Profit allocated to each diluted share
Share count trend that affects EPS quality
Gross, operating, and net margin quality